| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 1,2M | -9% |
| Net profit | DKK 908K | -11% |
| Total assets | DKK 7,2M | -9% |
| Equity | DKK 1,3M | -65% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.684 | 1.826 | 1.847 | 1.870 | 1.756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.298 | 1.392 | 1.396 | 1.352 | 1.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.298 | 1.392 | 1.396 | 1.352 | 1.225 |
| Net financials | -46 | -54 | -41 | -42 | -58 |
| Profit before tax | 1.253 | 1.338 | 1.355 | 1.310 | 1.166 |
| Tax | 276 | 296 | 300 | 290 | 258 |
| Net profit | 977 | 1.043 | 1.054 | 1.020 | 908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.934 | 6.263 | 7.206 | 7.965 | 7.235 |
| Equity | 2.872 | 3.315 | 3.569 | 3.789 | 1.309 |
| Long-term debt | 1.147 | 1.219 | 1.221 | 1.225 | 3.168 |
| Short-term debt | 1.712 | 1.505 | 2.169 | 2.701 | 2.486 |
| Total debt | 2.859 | 2.724 | 3.390 | 3.926 | 5.654 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TM Founder | Founder | 1994 |
JJ Management | Management | 2017 |
SN Chief Executive Officer | Chief Executive Officer | 2015 |
HE Founder | Founder | 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Meldgaard Pedersen | Founder | 0 companies |
| Jonas Jørgen Wittrup Tønnesen | Management | 0 companies |
| Søren Nyholm | Chief Executive Officer | 0 companies |
| Henrik Emil Hammelsvang | Founder | 0 companies |