| Revenue | DKK 897K | -9% |
| EBITDA | DKK 709K | -7% |
| Net profit | DKK -314K | -43% |
| Total assets | DKK 30M | +3% |
| Equity | DKK 6M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.191 | 1.024 | 998 | 987 | 897 |
| Staff expenses | -187 | -187 | -187 | -222 | -187 |
| EBITDA | 1.003 | 836 | 810 | 765 | 709 |
| Depreciation & amort. | -159 | -236 | -240 | -240 | -247 |
| EBIT | 845 | 601 | 571 | 526 | 462 |
| Net financials | -439 | -446 | -490 | -808 | -865 |
| Profit before tax | 406 | 154 | 81 | -282 | -403 |
| Tax | 89 | 33 | 19 | -62 | -89 |
| Net profit | 317 | 121 | 62 | -220 | -314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.347 | 28.893 | 28.378 | 29.257 | 30.036 |
| Equity | 6.326 | 6.446 | 6.508 | 6.288 | 5.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.806 | 17.774 | 17.223 | 18.375 | 19.319 |
| Total debt | 15.806 | 17.774 | 17.223 | 18.375 | 19.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (1) | ||
GE Management | Management | 1947 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2011 | |
| Board of Directors | 2003 | |
| Former (5) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1947 – 2011 | |
| Board of Directors | 1947 – 2007 | |
| Board of Directors | 1947 – 1988 | |
| Board of Directors | 1947 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Engelschmith Henckel | Management | 0 companies |
| Morten Arly Henckel | Chief Executive Officer | 0 companies |
| Cathrine Helene Klafstad | Board of Directors | 0 companies |
| Ingrid Einer-Jensen | Board of Directors | 0 companies |
| Louise Juel Wiboltt | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Peter Michael Juel Wiboltt | Board of Directors | 0 companies |
| Poul Christian Hede | Board of Directors | 0 companies |
| Birthe Elsebeth Guldborg Klafstad | Board of Directors | 0 companies |
| Anette Elsebeth Klafstad | Board of Directors | 0 companies |