| Revenue | DKK 284K | -29% |
| EBITDA | DKK -60K | -222% |
| Net profit | DKK -71K | -435% |
| Total assets | DKK 370K | -18% |
| Equity | DKK -355K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 124 | 86 | 56 | 38 | 23 | 69 | 36 | 339 | 398 | 284 |
| Staff expenses | -71 | -56 | -27 | -7 | -0 | -0 | -0 | -0 | -15 | -0 | -0 |
| EBITDA | 18 | 68 | 59 | 63 | 39 | 23 | 69 | 36 | 78 | 49 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 68 | 59 | 63 | 39 | 23 | 69 | 36 | 78 | 49 | -60 |
| Net financials | -70 | -55 | -63 | -59 | -43 | -43 | -46 | -34 | -25 | -22 | -11 |
| Profit before tax | -52 | 13 | -4 | 4 | -5 | -20 | 23 | 2 | 53 | 27 | -71 |
| Tax | -12 | 4 | 1 | 4 | 9 | -0 | 5 | 0 | 12 | 6 | -0 |
| Net profit | -40 | 10 | -5 | -1 | -14 | -20 | 18 | 2 | 41 | 21 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 856 | 880 | 622 | 742 | 729 | 572 | 439 | 689 | 452 | 370 |
| Equity | -481 | -363 | -369 | -369 | -383 | -403 | -385 | -347 | -305 | -349 | -355 |
| Long-term debt | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 1.150 | 1.219 | 1.249 | 992 | 1.125 | 1.132 | 958 | 786 | 995 | 795 | 725 |
| Total debt | 1.294 | 1.219 | 1.249 | 992 | 1.125 | 1.132 | 958 | 786 | 995 | 801 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 1994 | — | — |
LS Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hjorth Lüdeking | Audit | 0 companies |
| Leon Sebbelin | Audit | 0 companies |