| Revenue | DKK 2,6M | +7% |
| EBITDA | DKK 2,1M | +9% |
| Net profit | DKK 840K | +27% |
| Total assets | DKK 12,9M | -5% |
| Equity | DKK 8M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.282 | 2.751 | 2.688 | 2.449 | 2.630 |
| Staff expenses | -183 | -522 | -522 | -521 | -521 |
| EBITDA | 2.099 | 2.229 | 2.167 | 1.928 | 2.109 |
| Depreciation & amort. | -928 | -928 | -932 | -920 | -915 |
| EBIT | 1.170 | 1.301 | 1.235 | 1.008 | 1.194 |
| Net financials | -75 | -63 | -40 | -147 | -118 |
| Profit before tax | 1.095 | 1.238 | 1.195 | 862 | 1.076 |
| Tax | 228 | 272 | 265 | 199 | 237 |
| Net profit | 867 | 966 | 929 | 662 | 840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.836 | 15.889 | 14.811 | 13.504 | 12.869 |
| Equity | 7.980 | 8.146 | 8.275 | 7.839 | 7.979 |
| Long-term debt | 5.250 | 4.397 | 3.592 | 2.784 | 1.929 |
| Short-term debt | 4.197 | 1.922 | 1.506 | 1.420 | 1.483 |
| Total debt | 9.447 | 6.319 | 5.098 | 4.204 | 3.411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1994 |
| Former (2) | ||
TV Management | Management | 1994 – 1995 |
OV Management | Management | 1994 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Former (1) | ||
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjørnskov | Management | 0 companies |
| Torkild Vagner | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Lecia Slaikjær Bjørnskov | Board of Directors | 0 companies |
| Lizell Breinholt Dam | Board of Directors | 0 companies |
| Kirsten Bjørnskov | Chairman | 0 companies |
| Anni Ingeborg Jensen | Board of Directors | 0 companies |