| Revenue | DKK -50K | -7% |
| EBITDA | DKK -50K | +7% |
| Net profit | DKK -35K | -42% |
| Total assets | DKK 505K | -7% |
| Equity | DKK 505K | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | -14 | -69 | -54 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -14 | -69 | -54 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -14 | -69 | -54 | -50 |
| Net financials | 18 | -57 | 34 | 29 | 15 |
| Profit before tax | -14 | -71 | -35 | -25 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -71 | -35 | -25 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 671 | 600 | 565 | 540 | 505 |
| Equity | 671 | 600 | 565 | 540 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Founder | Founder | 1994 |
CM Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Malmgart | Founder | 0 companies |
| Cathy Malmgart | Founder | 0 companies |
| Brian Nørrevang Melby | Chairman | 0 companies |
| Peter Bigum | Board of Directors | 0 companies |