| Revenue | DKK 216K | -59% |
| EBITDA | DKK -86K | -137% |
| Net profit | DKK -93K | -152% |
| Total assets | DKK 452K | -41% |
| Equity | DKK 399K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 256 | 302 | 301 | 327 | 164 | 307 | 315 | 219 | 255 | 417 | 525 | 216 |
| Staff expenses | -302 | -197 | -215 | -227 | -251 | -259 | -252 | -196 | -260 | -258 | -274 | -293 | -302 |
| EBITDA | -93 | 58 | 87 | 74 | 76 | -95 | 56 | 119 | -41 | -3 | 143 | 232 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 58 | 87 | 74 | 76 | -95 | 56 | 119 | -41 | -3 | 143 | 232 | -86 |
| Net financials | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -6 | -6 | -3 | -7 |
| Profit before tax | -94 | 57 | 86 | 74 | 75 | -97 | 54 | 117 | -44 | -9 | 137 | 228 | -93 |
| Tax | -23 | 24 | 20 | 18 | 17 | 26 | -0 | -0 | -0 | -0 | 13 | 50 | -0 |
| Net profit | -71 | 33 | 66 | 55 | 57 | -123 | 54 | 117 | -44 | -9 | 124 | 178 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 318 | 427 | 440 | 508 | 385 | 466 | 527 | 449 | 470 | 624 | 773 | 452 |
| Equity | 164 | 196 | 263 | 318 | 375 | 252 | 306 | 423 | 379 | 370 | 494 | 613 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 122 | 164 | 122 | 133 | 132 | 160 | 104 | 70 | 101 | 130 | 159 | 54 |
| Total debt | 203 | 122 | 164 | 122 | 133 | 132 | 160 | 104 | 70 | 101 | 130 | 159 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vagn Andersen | Founder | 0 companies |