| Revenue | DKK 734K | -513% |
| EBITDA | DKK 734K | +513% |
| Net profit | DKK 668K | +2508% |
| Total assets | DKK 9,1M | +14% |
| Equity | DKK 8,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -76 | -140 | 303 | 255 | 678 | 78 | 287 | 799 | 2.463 | -186 | -220 | -178 | 734 |
| Staff expenses | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -76 | -140 | 298 | 228 | 678 | 78 | 287 | 799 | 2.463 | -186 | -220 | -178 | 734 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -33 | -33 | -33 | -33 | -15 | -0 | -0 |
| EBIT | -45 | -76 | -140 | 298 | 228 | 678 | 63 | 254 | 765 | 2.429 | -220 | -235 | -178 | 734 |
| Net financials | 331 | 558 | 289 | 441 | 173 | 192 | 227 | 108 | 124 | 160 | 130 | 150 | 143 | 121 |
| Profit before tax | 286 | 483 | 148 | 739 | 401 | 870 | 290 | 362 | 889 | 2.589 | -89 | -85 | -35 | 855 |
| Tax | -0 | 11 | 37 | 171 | 90 | 192 | 72 | 74 | 200 | 580 | -24 | -17 | -7 | 188 |
| Net profit | 286 | 471 | 111 | 568 | 311 | 678 | 218 | 288 | 689 | 2.009 | -65 | -68 | -28 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.206 | 5.310 | 5.229 | 5.764 | 5.765 | 6.389 | 6.269 | 6.516 | 7.806 | 14.421 | 8.331 | 8.173 | 8.002 | 9.117 |
| Equity | 5.191 | 5.287 | 5.198 | 5.566 | 5.677 | 6.155 | 6.173 | 6.261 | 6.750 | 8.559 | 8.294 | 8.026 | 7.798 | 8.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 23 | 31 | 198 | 88 | 233 | 83 | 249 | 1.050 | 5.856 | 37 | 147 | 204 | 951 |
| Total debt | 15 | 23 | 31 | 198 | 88 | 233 | 83 | 249 | 1.050 | 5.856 | 37 | 147 | 204 | 951 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lindekilde Lilienhoff | Board of Directors | 0 companies |
| Elly Lindekilde Lilienhoff | Chairman | 0 companies |