| Revenue | DKK 16,2M | +6% |
| EBITDA | DKK 4,3M | +16% |
| Net profit | DKK 747K | +1% |
| Total assets | DKK 15,4M | +36% |
| Equity | DKK 2,6M | -6% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.771 | 15.505 | 15.431 | 15.246 | 16.216 |
| Staff expenses | -11.485 | -11.751 | -11.678 | -11.570 | -11.936 |
| EBITDA | 3.287 | 3.754 | 3.752 | 3.676 | 4.281 |
| Depreciation & amort. | -2.299 | -2.504 | -2.676 | -2.617 | -3.131 |
| EBIT | 988 | 1.250 | 1.076 | 1.059 | 1.150 |
| Net financials | -173 | -183 | -167 | -100 | -167 |
| Profit before tax | 815 | 1.067 | 909 | 959 | 983 |
| Tax | 188 | 249 | 232 | 223 | 235 |
| Net profit | 627 | 818 | 677 | 736 | 747 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.038 | 14.735 | 12.661 | 11.341 | 15.429 |
| Equity | 2.131 | 2.348 | 2.325 | 2.711 | 2.558 |
| Long-term debt | 6.710 | 6.289 | 4.137 | 2.158 | 5.614 |
| Short-term debt | 5.526 | 5.712 | 5.905 | 6.210 | 6.761 |
| Total debt | 12.236 | 12.001 | 10.042 | 8.368 | 12.374 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MU Management | Management | 2016 |
HO Founder | Founder | 1994 |
| Former (1) | ||
CM Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Moeskjær Fredsholm | Management | 0 companies |
| Michael Uglebjerg Jepsen | Management | 0 companies |
| Hans Otto Hansen Fredsholm | Founder | 0 companies |