| Revenue | DKK 8,2M | -4% |
| EBITDA | DKK 3,1M | -14% |
| Net profit | DKK 3,2M | +29% |
| Total assets | DKK 82,8M | +5% |
| Equity | DKK 76,8M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.502 | 13.076 | 11.729 | 8.501 | 8.171 |
| Staff expenses | -4.987 | -5.016 | -4.893 | -4.866 | -5.059 |
| EBITDA | 7.515 | 8.060 | 6.836 | 3.635 | 3.113 |
| Depreciation & amort. | -1.144 | -759 | -682 | -712 | -623 |
| EBIT | 6.372 | 7.301 | 6.153 | 2.922 | 2.489 |
| Net financials | -198 | -321 | -322 | 236 | 1.572 |
| Profit before tax | 6.173 | 6.980 | 5.832 | 3.158 | 4.061 |
| Tax | 1.364 | 1.544 | 1.285 | 702 | 893 |
| Net profit | 4.810 | 5.436 | 4.547 | 2.456 | 3.168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.176 | 72.216 | 77.689 | 79.018 | 82.799 |
| Equity | 63.209 | 68.145 | 72.192 | 74.148 | 76.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.323 | 2.414 | 3.829 | 3.233 | 4.371 |
| Total debt | 4.323 | 2.414 | 3.829 | 3.233 | 4.371 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Founder | Founder | 1994 |
MP Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1994 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Møller Nørgaard | Founder | 0 companies |
| Mette Pedersen | Founder | 0 companies |
| Anna Laura Bonkegaard Nørgaard | Chairman | 0 companies |
| Birgit Pedersen | Board of Directors | 0 companies |