| Revenue | DKK 5,6M | -8% |
| EBITDA | DKK 1,8M | -16% |
| Net profit | DKK 1,4M | -16% |
| Total assets | DKK 2,3M | -17% |
| Equity | DKK 1,6M | -14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.737 | 4.602 | 5.964 | 6.063 | 5.576 |
| Staff expenses | -2.389 | -2.464 | -3.116 | -3.867 | -3.733 |
| EBITDA | 2.348 | 2.138 | 2.849 | 2.197 | 1.843 |
| Depreciation & amort. | -103 | -140 | -94 | -41 | -41 |
| EBIT | 2.245 | 1.999 | 2.755 | 2.156 | 1.801 |
| Net financials | -11 | -6 | -3 | 2 | -0 |
| Profit before tax | 2.234 | 1.992 | 2.752 | 2.157 | 1.801 |
| Tax | 487 | 449 | 617 | 488 | 393 |
| Net profit | 1.746 | 1.543 | 2.135 | 1.669 | 1.408 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.730 | 2.297 | 1.824 | 2.787 | 2.301 |
| Equity | 1.946 | 1.743 | 912 | 1.869 | 1.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 553 | 911 | 918 | 693 |
| Total debt | 784 | 553 | 911 | 918 | 693 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Management | Management | 2023 |
ML Management | Management | 2013 |
| Former (4) | ||
PB Management | Management | 1994 – 1994 |
HJ Management | Management | 1994 – 2013 |
| Audit | 1994 – 1999 | |
HA Audit | Audit | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hans Jespersen | Management | 0 companies |
| Frauke Grottke | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Merete Loff | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |