| Revenue | DKK -33K | -127% |
| EBITDA | DKK -33K | -127% |
| Net profit | DKK -95K | -295% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK -5K | -105% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 | 39 | -30 | 123 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 39 | -30 | 123 | -33 |
| Depreciation & amort. | -36 | -36 | -39 | -45 | -33 |
| EBIT | -2 | 2 | -69 | 77 | -67 |
| Net financials | -28 | -26 | -27 | -29 | -29 |
| Profit before tax | -30 | -23 | -96 | 49 | -95 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -23 | -96 | 49 | -95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.835 | 2.764 | 2.756 | 2.881 | 2.718 |
| Equity | 161 | 137 | 41 | 90 | -5 |
| Long-term debt | 787 | 729 | 671 | 613 | 553 |
| Short-term debt | 1.887 | 1.898 | 2.043 | 2.178 | 2.169 |
| Total debt | 2.674 | 2.627 | 2.715 | 2.791 | 2.722 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PJ Management | Management | 1994 – 2018 |
PB Management | Management | 1994 – 1994 |
SA Audit | Audit | 1996 – 2004 |
HA Audit | Audit | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgen Boiskov Hansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Svend Aage Heinsvig | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |