| Revenue | DKK 2,1M | -12% |
| EBITDA | DKK -215K | -154% |
| Net profit | DKK -220K | -173% |
| Total assets | DKK 2,8M | +97% |
| Equity | DKK 13K | -98% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.480 | 2.310 | 2.289 | 2.401 | 2.121 |
| Staff expenses | -2.532 | -1.848 | -2.060 | -2.005 | -2.335 |
| EBITDA | -52 | 461 | 229 | 396 | -215 |
| Depreciation & amort. | -42 | -37 | -36 | -32 | -78 |
| EBIT | -94 | 424 | 193 | 364 | -292 |
| Net financials | -21 | -6 | 8 | 21 | 21 |
| Profit before tax | -115 | 418 | 201 | 385 | -272 |
| Tax | -15 | 92 | 44 | 85 | -51 |
| Net profit | -100 | 326 | 157 | 300 | -220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 889 | 730 | 1.048 | 1.432 | 2.819 |
| Equity | -250 | 76 | 233 | 533 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 655 | 815 | 899 | 2.806 |
| Total debt | 1.139 | 655 | 815 | 899 | 2.806 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
PE Management | Management | 1994 – 2014 |
MT Management | Management | 2014 – 2021 |
VC Management | Management | 1994 – 1994 |
SD Management | Management | 1994 – 2014 |
LG Management | Management | 1994 – 2001 |
NJ Audit | Audit | 1994 – 1994 |
PØ | Audit | 2010 – 2011 |
KB Management | Management | 1994 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Emil Rasmussen | Management | 0 companies |
| Mikael Tang-Pedersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sven Dibbern Rex | Management | 0 companies |
| Lars Grabow Westergaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |
| Karin Bimose Erb | Management | 0 companies |