| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 74K | -73% |
| Net profit | DKK -347K | -676% |
| Total assets | DKK 2M | -31% |
| Equity | DKK -522K | -198% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.273 | 1.186 | 834 | 1.142 | 1.125 |
| Staff expenses | -850 | -867 | -854 | -871 | -903 |
| EBITDA | 423 | 319 | -19 | 271 | 74 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 |
| EBIT | 402 | 319 | -19 | 271 | 74 |
| Net financials | -174 | -208 | -275 | -240 | -303 |
| Profit before tax | 228 | 111 | -294 | 31 | -229 |
| Tax | -3 | 55 | 61 | -30 | 118 |
| Net profit | 231 | 56 | -355 | 60 | -347 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.588 | 2.792 | 2.579 | 2.848 | 1.977 |
| Equity | 64 | 120 | -235 | -175 | -522 |
| Long-term debt | 221 | 0 | 70 | 0 | 0 |
| Short-term debt | 2.303 | 2.499 | 2.745 | 3.023 | 2.500 |
| Total debt | 2.524 | 2.672 | 2.814 | 3.023 | 2.500 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NJ Management | Management | 1994 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2013 – 2019 | |
| Board of Directors | 1994 – 2007 | |
| Board of Directors | 1997 – 2007 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 1994 – 2007 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Bonde Nielsen | Management | 0 companies |
| Susanne Mohr | Chairman | 0 companies |
| Peter Vallentin | Board of Directors | 0 companies |
| Leif Erik Hansen | Board of Directors | 0 companies |
| Steffen Schaumann Yde | Chairman | 0 companies |
| Henning Vallentin Jensen | Board of Directors | 0 companies |
| Carsten Mohr | Board of Directors | 0 companies |