| Revenue | DKK -57K | — |
| EBITDA | DKK -57K | -28% |
| Net profit | DKK -57K | -28% |
| Total assets | DKK 180K | -5% |
| Equity | DKK 109K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 368 | 736 | 730 | 458 | 883 | 817 | 394 | 77 | 57 | 0 | 57 | 0 | -57 |
| Staff expenses | -159 | -235 | -361 | -441 | -468 | -423 | -510 | -228 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 59 | 312 | 106 | -136 | 460 | -0 | -0 | -109 | -4 | -49 | 27 | -45 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -213 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 59 | 312 | 106 | -136 | 246 | -0 | -0 | -109 | -4 | -49 | 27 | -45 | -57 |
| Net financials | -1 | -1 | -0 | -0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | 59 | 312 | 106 | -137 | 246 | -0 | -0 | -109 | -4 | -49 | 27 | -45 | -57 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 13 | 13 | -0 | -0 |
| Net profit | -4 | 59 | 306 | 106 | -137 | 246 | -0 | -0 | -109 | -4 | -62 | 14 | -45 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 181 | 566 | 604 | 371 | 654 | 583 | 617 | 522 | 529 | 363 | 343 | 190 | 180 |
| Equity | 34 | 96 | 403 | 459 | 322 | 515 | 462 | 462 | 353 | 348 | 258 | 211 | 166 | 109 |
| Long-term debt | 7 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 85 | 158 | 146 | 49 | 138 | 121 | 155 | 170 | 181 | 105 | 132 | 24 | 71 |
| Total debt | 51 | 85 | 163 | 146 | 49 | 138 | 121 | 155 | 170 | 181 | 105 | 132 | 24 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Georg Kretzschmar | Audit | 0 companies |