| Revenue | DKK -37K | -102% |
| EBITDA | DKK -862K | -210% |
| Net profit | DKK 522K | -14% |
| Total assets | DKK 1,8M | +20% |
| Equity | DKK 1,8M | +27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.525 | 2.625 | 1.578 | 1.556 | -37 |
| Staff expenses | -2.645 | -1.662 | -836 | -774 | -825 |
| EBITDA | 881 | 963 | 742 | 782 | -862 |
| Depreciation & amort. | -51 | -6 | -13 | -13 | -13 |
| EBIT | 830 | 957 | 729 | 769 | -875 |
| Net financials | -11 | -5 | 0 | 7 | 1.547 |
| Profit before tax | 819 | 952 | 729 | 776 | 672 |
| Tax | 182 | 181 | 160 | 172 | 149 |
| Net profit | 638 | 771 | 569 | 604 | 522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.236 | 502 | 1.034 | 1.535 | 1.838 |
| Equity | 1.120 | 477 | 928 | 1.410 | 1.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 25 | 106 | 125 | 40 |
| Total debt | 115 | 25 | 106 | 125 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AR Founder | Founder | 1994 |
PA Founder | Founder | 1994 |
RC Founder | Founder | 1994 |
EE Founder | Founder | 1994 |
TB Founder | Founder | 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Raft | Founder | 0 companies |
| Poul Andreas Bøge | Founder | 0 companies |
| Rita Christiansen | Founder | 0 companies |
| Erik Esbern Mitens | Founder | 0 companies |
| Torkild Bøgh Christensen | Founder | 0 companies |