| Revenue | — | — |
| EBITDA | DKK -2K | +62% |
| Net profit | DKK -78 | +98% |
| Total assets | DKK 576K | -90% |
| Equity | DKK 575K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.809 | 2.920 | 9.843 | -5 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.809 | 2.920 | 9.843 | -5 | -2 |
| Depreciation & amort. | -0 | -278 | -396 | -0 | -0 |
| EBIT | 4.809 | 2.641 | 9.448 | -5 | -2 |
| Net financials | -23 | -0 | 2 | 1 | 2 |
| Profit before tax | 4.786 | 2.641 | 9.449 | -4 | -0 |
| Tax | 1.196 | 660 | 2.316 | -0 | -0 |
| Net profit | 3.589 | 1.981 | 7.133 | -4 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 13.219 | 14.556 | 17.992 | 5.775 | 576 |
| Equity | 8.665 | 7.645 | 13.779 | 5.775 | 575 |
| Long-term debt | 114 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.441 | 6.910 | 4.213 | 0 | 1 |
| Total debt | 4.555 | 6.910 | 4.213 | 0 | 1 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EJ Unofficial title | Unofficial title | 2016 – 2018 |
SH Management | Management | 1994 – 2011 |
PB Management | Management | 1994 – 1994 |
GM Management | Management | 2011 – 2016 |
HA Audit | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1994 – 2002 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1994 – 1999 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2002 – 2015 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1994 – 1994 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johan Peter Strandberg | Unofficial title | 0 companies |
| Steffen Huusom | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Gabriella Maria von Flittner | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Peter Magnus Segersven | Board of Directors | 0 companies |
| Jan Gunnar Ekornrød | Board of Directors | 0 companies |
| Hans Erik Hermann | Board of Directors | 0 companies |
| Matti Eino Olavi Vaheri | Board of Directors | 0 companies |
| Annika Inga Maria Karlén | Board of Directors | 0 companies |
| Pekka Juhani Malinen | Board of Directors | 0 companies |
| Lars Henrik Lundin | Board of Directors | 0 companies |
| Kaisa Tarkannen | Chairman | 0 companies |
| Jaakko Sakari Rissanen | Chairman | 0 companies |
| Markku Johannes Tilus | Board of Directors | 0 companies |
| Markus Lauri Sivonen | Board of Directors | 0 companies |
| Marko Juhani Tapio Seppänen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Mikko Tapani Kemppainen | Board of Directors | 0 companies |