| Revenue | — | — |
| EBITDA | DKK -19K | -1% |
| Net profit | DKK -171K | -134% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 1,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -23 | -23 | -18 | -18 | -18 | -19 | -25 | -18 | -18 | -18 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -23 | -23 | -18 | -18 | -18 | -19 | -25 | -18 | -18 | -18 | -19 | -19 |
| Net financials | -90 | 120 | 242 | 155 | -32 | 445 | 169 | 91 | -31 | 754 | -343 | 557 | -152 |
| Profit before tax | -111 | 97 | 219 | 136 | -49 | 427 | 150 | 66 | -48 | 736 | -361 | 538 | -171 |
| Tax | -0 | -0 | 43 | 32 | -0 | 83 | 33 | 15 | -0 | 151 | -0 | 39 | -0 |
| Net profit | -111 | 97 | 176 | 104 | -49 | 344 | 117 | 51 | -48 | 585 | -361 | 499 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 900 | 1.077 | 1.121 | 1.029 | 1.448 | 1.443 | 1.445 | 1.383 | 2.089 | 1.728 | 2.228 | 1.971 |
| Equity | 794 | 842 | 969 | 1.023 | 923 | 1.267 | 1.332 | 1.331 | 1.228 | 1.758 | 1.341 | 1.783 | 1.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 10 | 59 | 47 | 106 | 181 | 110 | 114 | 154 | 331 | 388 | 445 | 418 |
| Total debt | 171 | 58 | 109 | 97 | 106 | 181 | 110 | 114 | 154 | 331 | 388 | 445 | 418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|