| Revenue | DKK 975K | -16% |
| EBITDA | DKK 975K | -16% |
| Net profit | DKK 458K | -34% |
| Total assets | DKK 14,9M | -20% |
| Equity | DKK 5,5M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.005 | 2.022 | 1.429 | 1.426 | 1.232 | 1.232 | 1.375 | 1.230 | 1.197 | 1.196 | 1.187 | 1.164 | 975 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.005 | 2.022 | 1.429 | 1.426 | 1.232 | 1.232 | 1.375 | 1.230 | 1.197 | 1.196 | 1.187 | 1.164 | 975 |
| Depreciation & amort. | -932 | -932 | -932 | -932 | -932 | -932 | -932 | -163 | -167 | -163 | -163 | -163 | -163 |
| EBIT | 1.073 | 1.090 | 497 | 494 | 299 | 300 | 443 | 1.067 | 1.029 | 1.032 | 1.023 | 1.000 | 812 |
| Net financials | -709 | -609 | -429 | -395 | -297 | -290 | -262 | -247 | -221 | -173 | -219 | -106 | -224 |
| Profit before tax | 363 | 481 | 68 | 99 | 2 | 10 | 181 | 820 | 808 | 859 | 804 | 894 | 588 |
| Tax | 92 | 115 | 7 | 12 | 0 | 2 | 40 | 181 | 178 | 190 | 177 | 197 | 130 |
| Net profit | 272 | 366 | 60 | 87 | 2 | 7 | 141 | 639 | 630 | 670 | 627 | 697 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.001 | 22.339 | 21.340 | 20.674 | 20.050 | 19.444 | 19.199 | 19.134 | 19.629 | 19.674 | 19.860 | 18.555 | 14.928 |
| Equity | 7.492 | 7.758 | 7.719 | 7.706 | 7.608 | 7.515 | 7.556 | 8.095 | 8.626 | 9.095 | 9.522 | 8.720 | 5.507 |
| Long-term debt | 13.188 | 13.009 | 12.565 | 12.110 | 11.606 | 11.088 | 10.575 | 10.035 | 9.601 | 8.955 | 8.397 | 7.837 | 7.320 |
| Short-term debt | 2.066 | 1.313 | 808 | 650 | 629 | 630 | 886 | 651 | 881 | 932 | 1.091 | 1.023 | 995 |
| Total debt | 15.255 | 14.322 | 13.373 | 12.760 | 12.235 | 11.719 | 11.462 | 10.687 | 10.482 | 9.887 | 9.488 | 8.860 | 8.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny West Pedersen | Founder | 0 companies |
| Ruth Skovgaard Pedersen | Board of Directors | 0 companies |
| Henrik Hoeck | Board of Directors | 0 companies |
| Jørn Thaysen | Board of Directors | 0 companies |