| Revenue | DKK 246K | -4% |
| EBITDA | DKK 246K | -4% |
| Net profit | DKK 578K | -24% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 4,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 235 | 208 | 239 | 236 | 234 | 232 | 33 | 240 | 216 | 247 | 234 | 255 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 235 | 208 | 239 | 236 | 234 | 232 | 33 | 240 | 216 | 247 | 234 | 255 | 246 |
| Depreciation & amort. | -104 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -41 |
| EBIT | 46 | 130 | 103 | 134 | 132 | 130 | 127 | -72 | 135 | 111 | 142 | 129 | 151 | 205 |
| Net financials | 187 | 276 | 155 | 245 | 59 | 168 | 160 | 530 | -176 | -66 | 141 | 445 | 655 | 421 |
| Profit before tax | 233 | 407 | 258 | 379 | 190 | 298 | 287 | 459 | -41 | 45 | 283 | 575 | 806 | 626 |
| Tax | -19 | 42 | 19 | -1 | 8 | 21 | 28 | -3 | 21 | 22 | 5 | 31 | 40 | 48 |
| Net profit | 252 | 365 | 239 | 380 | 182 | 277 | 259 | 462 | -62 | 22 | 278 | 543 | 766 | 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.765 | 5.022 | 4.826 | 5.633 | 5.531 | 5.579 | 4.203 | 4.765 | 4.484 | 4.410 | 4.137 | 4.612 | 4.638 | 5.130 |
| Equity | 3.345 | 3.516 | 3.557 | 3.737 | 3.717 | 3.914 | 2.673 | 3.135 | 3.073 | 3.096 | 2.934 | 3.227 | 3.593 | 4.171 |
| Long-term debt | 1.160 | 1.078 | 994 | 1.502 | 1.432 | 1.357 | 1.287 | 1.215 | 1.141 | 1.066 | 985 | 903 | 824 | 741 |
| Short-term debt | 114 | 265 | 123 | 259 | 262 | 193 | 119 | 306 | 168 | 152 | 129 | 412 | 173 | 178 |
| Total debt | 1.275 | 1.343 | 1.117 | 1.760 | 1.693 | 1.551 | 1.405 | 1.520 | 1.309 | 1.218 | 1.114 | 1.316 | 997 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 1994 | — | — |
MH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC Odense Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Founder | 0 companies |
| Morten Hannibal Rasmussen | Management | 0 companies |
| Per Rahbek Andersen | Chairman | 0 companies |
| Annelise Pedersen | Board of Directors | 0 companies |
| Maybritt Torpegaard Friis | Chairman | 0 companies |
| Christian Hannibal Pedersen | Board of Directors | 0 companies |