| Revenue | DKK 411K | +33% |
| EBITDA | DKK 36K | +169% |
| Net profit | DKK -92K | -224% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 611 | 422 | 40 | 310 | 411 |
| Staff expenses | -596 | -586 | -510 | -297 | -375 |
| EBITDA | 15 | -163 | -470 | 13 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -163 | -470 | 13 | 36 |
| Net financials | -63 | -4 | -195 | 86 | -102 |
| Profit before tax | -48 | -168 | -664 | 99 | -66 |
| Tax | -69 | -49 | -361 | 25 | 26 |
| Net profit | 20 | -119 | -304 | 75 | -92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.419 | 6.166 | 5.971 | 6.486 | 6.366 |
| Equity | 3.450 | 3.331 | 3.028 | 3.102 | 3.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.394 |
| Short-term debt | 2.041 | 1.960 | 2.434 | 2.851 | 402 |
| Total debt | 2.041 | 1.960 | 2.434 | 2.851 | 2.796 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN | Founder | 1994 |
OH Founder | Founder | 1994 |
| Former (1) | ||
SO Audit | Audit | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 1994 – 2001 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Overgaard | Audit | 0 companies |
| Anesofie NukâraK' Heilmann Olesen | Founder | 0 companies |
| Ole Horsfeldt | Founder | 0 companies |
| Alexander Nuka Heilmann Olesen | Chairman | 0 companies |
| Per Saksager | Chairman | 0 companies |
| Bent Bøgh Pedersen | Board of Directors | 0 companies |
| Frank Remi Olesen | Board of Directors | 0 companies |
| Michael Sloth Højgaard | Board of Directors | 0 companies |
| Natalie Paninnguaq Heilmann Olesen | Chairman | 0 companies |
| Edvard Nuummiu Heilmann Olesen | Board of Directors | 0 companies |