| Revenue | DKK -82K | -31% |
| EBITDA | DKK -82K | +31% |
| Net profit | DKK -85K | +31% |
| Total assets | DKK 579K | -14% |
| Equity | DKK 172K | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | 126 | 57 | -118 | -82 |
| Staff expenses | -4 | -4 | -3 | -2 | -0 |
| EBITDA | -31 | 122 | 54 | -120 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 122 | 54 | -120 | -82 |
| Net financials | -10 | -20 | -19 | 0 | -3 |
| Profit before tax | -41 | 103 | 36 | -119 | -85 |
| Tax | -11 | 31 | 13 | 4 | -0 |
| Net profit | -30 | 72 | 22 | -123 | -85 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 767 | 947 | 893 | 669 | 579 |
| Equity | 404 | 476 | 499 | 258 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 471 | 394 | 412 | 407 |
| Total debt | 363 | 471 | 394 | 412 | 407 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AP Management | Management | 1996 |
LD Founder | Founder | 1994 |
HJ Management | Management | 1996 |
AY Founder | Founder | 1994 |
| Former (1) | ||
OR | Audit | 1994 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Perkins | Management | 0 companies |
| Larisa Denissenia | Founder | 0 companies |
| Omegnens Revisions Center | Audit | 0 companies |
| Helge Jensen | Management | 0 companies |
| Anne-Lise Yvette Genart | Founder | 0 companies |