| Revenue | DKK 9,2M | -61% |
| EBITDA | DKK 2,3M | +1243% |
| Net profit | DKK 1,3M | +367% |
| Total assets | DKK 19M | +9% |
| Equity | DKK 11M | +14% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.300 | 25.925 | 25.887 | 23.740 | 9.218 |
| Staff expenses | -21.877 | -22.958 | -23.946 | -23.570 | -6.938 |
| EBITDA | 4.423 | 2.967 | 1.940 | 170 | 2.280 |
| Depreciation & amort. | -907 | -1.109 | -785 | -755 | -514 |
| EBIT | 3.516 | 1.858 | 1.156 | -585 | 1.766 |
| Net financials | -90 | -104 | -61 | -56 | -50 |
| Profit before tax | 3.426 | 1.753 | 1.094 | -641 | 1.716 |
| Tax | 756 | 381 | 242 | -141 | 378 |
| Net profit | 2.670 | 1.372 | 853 | -501 | 1.338 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.010 | 21.023 | 19.619 | 17.342 | 18.958 |
| Equity | 10.763 | 10.634 | 10.987 | 9.686 | 11.024 |
| Long-term debt | 1.300 | 1.223 | 1.146 | 1.073 | 1.009 |
| Short-term debt | 10.148 | 8.159 | 6.359 | 5.596 | 5.875 |
| Total debt | 11.447 | 9.382 | 7.505 | 6.669 | 6.883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2018 |
| Former (4) | ||
ET | Audit | 1994 – 1995 |
EK Audit | Audit | 1994 – 2010 |
CL Management | Management | 1994 – 2018 |
PE Management | Management | 1994 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erling Kock | Audit | 0 companies |
| Carsten Lund | Management | 0 companies |
| Benjamin Berlin Lund | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |