| Revenue | DKK 16,1M | +31% |
| EBITDA | DKK 683K | +16% |
| Net profit | DKK -101K | -7% |
| Total assets | DKK 34,1M | +10% |
| Equity | DKK 15,2M | -1% |
| Employees | 84 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.735 | 8.319 | 8.777 | 12.290 | 16.106 |
| Staff expenses | -17.894 | -15.780 | -17.031 | -21.283 | -26.149 |
| EBITDA | 456 | 490 | 1.596 | 590 | 683 |
| Depreciation & amort. | -443 | -377 | -352 | -542 | -639 |
| EBIT | 14 | 113 | 1.244 | 48 | 45 |
| Net financials | -140 | -111 | -155 | -142 | -145 |
| Profit before tax | -126 | 2 | 1.088 | -94 | -101 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | 2 | 1.088 | -94 | -101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.854 | 27.313 | 29.924 | 31.093 | 34.126 |
| Equity | 15.232 | 14.369 | 15.052 | 15.273 | 15.172 |
| Long-term debt | 7.514 | 6.476 | 6.514 | 7.065 | 8.618 |
| Short-term debt | 8.107 | 6.468 | 8.357 | 8.755 | 10.336 |
| Total debt | 15.621 | 12.945 | 14.872 | 15.820 | 18.953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Management | Management | 2019 |
| Former (5) | ||
MW Management | Management | 2015 – 2019 |
IL Deputy | Deputy | 2022 – 2022 |
GM Unofficial title | Unofficial title | 1997 – 2017 |
JB Management | Management | 1997 – 2012 |
JU Deputy | Deputy | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Deputy Chairman | 2017 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (37) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1997 – 2016 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1997 – 2005 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 1997 – 2005 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 1997 – 2005 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2016 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Wivel | Management | 0 companies |
| Ivan Larsen | Deputy | 0 companies |
| Vibeke Mette Vinther | Management | 0 companies |
| Gunvor Marie Gunnarsdatter Auken | Unofficial title | 0 companies |
| Johannes Bertelsen | Management | 0 companies |
| Jan Ursin Johansen | Deputy | 0 companies |
| Lars Hulgård | Board of Directors | 0 companies |
| Heike Glowienka | Board of Directors | 0 companies |
| Ove Henry Carlsen | Board of Directors | 0 companies |
| Christina Midjord | Board of Directors | 0 companies |
| Henning Johannes Nielsen | Chairman | 0 companies |
| Anne Kofod | Board of Directors | 0 companies |
| Elisabeth Bøcker | Board of Directors | 0 companies |
| Anne Grethe Finnerup | Board of Directors | 0 companies |
| Lone Schønnemann Christiansen | Board of Directors | 0 companies |
| Laura Auken Larsen | Board of Directors | 0 companies |
| Margit Maria Hviid Nielsen | Board of Directors | 0 companies |
| Verner Jørgen Hansen | Deputy Chairman | 0 companies |
| Elisabeth Toft Rasmussen | Board of Directors | 0 companies |
| Tine Vind Frederiksen | Board of Directors | 0 companies |
| Rene la Cour Sell | Chairman | 0 companies |
| Kaj Valdemar Tellman | Board of Directors | 0 companies |
| Heidi Sørensen | Board of Directors | 0 companies |
| Elsebeth Christensen | Board of Directors | 0 companies |
| Jacob Clausen | Board of Directors | 0 companies |
| Tove Jensen | Board of Directors | 0 companies |
| Jette Sørby Isgaard | Board of Directors | 0 companies |
| Anne Dahl Pedersen | Board of Directors | 0 companies |
| Trine Faber Velling | Board of Directors | 0 companies |
| Mikkel Holmbäck | Chairman | 0 companies |
| Anne-Marie Arleth Skov | Board of Directors | 0 companies |
| Peder Boas Jensen | Chairman | 0 companies |
| Rikke Baker | Board of Directors | 0 companies |
| Susanne Helweg Thelle | Board of Directors | 0 companies |
| Finn Kenneth Hansen | Board of Directors | 0 companies |
| Benny Hedensted Steffensen | Board of Directors | 0 companies |
| Mare Tomicic | Board of Directors | 0 companies |
| Jan Malm Hansen | Board of Directors | 0 companies |
| Tine Ziegler | Board of Directors | 0 companies |
| Malene Meisner | Board of Directors | 0 companies |
| Anne Marie Nordby Michael | Board of Directors | 0 companies |
| Kirsten Ena Christensen | Board of Directors | 0 companies |
| Nikolaj Nielsen | Chairman | 0 companies |
| Pia Glerup Hansen | Board of Directors | 0 companies |
| Mette Kirkemoe Gade Jørgensen | Board of Directors | 0 companies |
| Kira Sode West | Board of Directors | 0 companies |
| Robert Fosbo | Board of Directors | 0 companies |
| Eva Tetzlaff | Board of Directors | 0 companies |
| Klaus Scharling Øer | Board of Directors | 0 companies |
| Daniel Busch Jensen | Board of Directors | 0 companies |