| Revenue | DKK 11,3M | +43% |
| EBITDA | DKK 5,9M | +188% |
| Net profit | DKK 3,3M | +1064% |
| Total assets | DKK 16M | +30% |
| Equity | DKK 5M | +193% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.230 | 5.953 | 6.859 | 7.954 | 11.341 |
| Staff expenses | -3.602 | -4.687 | -5.495 | -5.769 | -4.728 |
| EBITDA | 1.376 | 1.266 | 1.363 | 2.050 | 5.912 |
| Depreciation & amort. | -1.004 | -1.128 | -1.231 | -1.344 | -1.320 |
| EBIT | 372 | 138 | 132 | 706 | 4.592 |
| Net financials | -223 | -207 | -248 | -321 | -252 |
| Profit before tax | 149 | -70 | -116 | 385 | 4.340 |
| Tax | 38 | -4 | -16 | 99 | 1.019 |
| Net profit | 111 | -66 | -100 | 285 | 3.321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.523 | 10.749 | 11.851 | 12.350 | 16.049 |
| Equity | 1.602 | 1.536 | 1.436 | 1.722 | 5.042 |
| Long-term debt | 5.192 | 4.396 | 5.249 | 5.821 | 5.950 |
| Short-term debt | 3.257 | 4.348 | 4.712 | 4.256 | 4.199 |
| Total debt | 8.449 | 8.744 | 9.962 | 10.077 | 10.149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Founder | Founder | 1994 |
| Former (1) | ||
FL Management | Management | 1994 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Per Halvor Sørensen | Founder | 0 companies |
| Finn Ladefoged Mathiasen | Management | 0 companies |