| Revenue | DKK 2K | -98% |
| EBITDA | DKK -49K | -170% |
| Net profit | DKK -87K | -53% |
| Total assets | DKK 339K | -11% |
| Equity | DKK -1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 50 | 54 | 74 | 76 | 94 | 99 | 46 | 69 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -19 | -3 | 13 | 11 | 14 | -10 | -18 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -19 | -3 | 13 | 11 | 14 | -10 | -18 | -49 |
| Net financials | -51 | -48 | -48 | -48 | -51 | -53 | -55 | -58 | -54 | -62 |
| Profit before tax | -69 | -67 | -67 | -51 | -38 | -42 | -41 | -67 | -73 | -111 |
| Tax | -16 | -17 | -16 | -11 | -8 | -9 | -9 | -15 | -16 | -24 |
| Net profit | -53 | -50 | -51 | -40 | -30 | -33 | -32 | -53 | -57 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 284 | 289 | 303 | 340 | 360 | 387 | 393 | 381 | 339 |
| Equity | -838 | -889 | -940 | -980 | -1.010 | -1.043 | -1.075 | -1.127 | -1.184 | -1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 1.173 | 1.229 | 1.283 | 1.350 | 1.403 | 1.462 | 1.520 | 1.564 | 1.610 |
| Total debt | 1.124 | 1.173 | 1.229 | 1.283 | 1.350 | 1.403 | 1.462 | 1.520 | 1.564 | 1.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hans Peter Jacobsen | Audit | 0 companies |