| Revenue | DKK 1,7M | -46% |
| EBITDA | DKK 218K | -80% |
| Net profit | DKK 164K | -81% |
| Total assets | DKK 1,6M | -36% |
| Equity | DKK 1,1M | -39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.466 | 3.419 | 3.167 | 3.047 | 2.857 | 2.904 | 2.997 | 2.675 | 3.116 | 3.104 | 3.176 | 1.710 |
| Staff expenses | -2.793 | -2.791 | -2.508 | -2.530 | -2.557 | -2.810 | -2.754 | -2.568 | -2.564 | -2.453 | -2.080 | -1.492 |
| EBITDA | 673 | 628 | 659 | 517 | 300 | 94 | 244 | 107 | 553 | 651 | 1.096 | 218 |
| Depreciation & amort. | -1 | -153 | -87 | -111 | -80 | -29 | -5 | -5 | -5 | -3 | -2 | -2 |
| EBIT | 672 | 475 | 572 | 406 | 220 | 65 | 238 | 102 | 547 | 648 | 1.094 | 216 |
| Net financials | -0 | -2 | -2 | -3 | -1 | -0 | -0 | -7 | -3 | -5 | -9 | -5 |
| Profit before tax | 672 | 474 | 570 | 404 | 219 | 65 | 238 | 95 | 544 | 643 | 1.084 | 211 |
| Tax | 168 | 117 | 141 | 95 | 48 | 15 | 53 | 21 | 120 | 142 | 240 | 47 |
| Net profit | 503 | 356 | 430 | 309 | 171 | 50 | 185 | 74 | 424 | 501 | 845 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.142 | 3.069 | 2.982 | 2.672 | 2.593 | 2.445 | 2.396 | 1.730 | 2.269 | 2.187 | 2.581 | 1.648 |
| Equity | 1.500 | 1.500 | 1.500 | 1.500 | 1.671 | 1.550 | 1.685 | 974 | 1.324 | 1.401 | 1.745 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 1.519 | 1.423 | 1.144 | 890 | 849 | 646 | 644 | 847 | 675 | 704 | 433 |
| Total debt | 1.578 | 1.519 | 1.423 | 1.144 | 890 | 849 | 646 | 676 | 847 | 675 | 704 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
JL Management | Management | 1995 | — | — |
EL Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØ.L HOLDING A ApS | Company | 33.3% | 33.3% | 2004 |
E.L. HOLDING ApS | Company | 33.3% | 33.3% | 1995 |
JE.L HOLDING A ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Lodberg | Management | 0 companies |
| Erik Lodberg | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Jørgen Lodberg | Chairman | 0 companies |
| Hanne Lodberg | Board of Directors | 0 companies |
| Hanne Høj Lodberg | Board of Directors | 0 companies |
| Charlotte Lodberg | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |