| Revenue | DKK 117K | -86% |
| EBITDA | DKK -41K | -106% |
| Net profit | DKK -150K | -126% |
| Total assets | DKK 7,2M | +8% |
| Equity | DKK 4,9M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 762 | -535 | 366 | 864 | 117 |
| Staff expenses | -87 | -85 | -145 | -159 | -158 |
| EBITDA | 674 | -619 | 221 | 706 | -41 |
| Depreciation & amort. | -77 | -77 | -77 | -33 | -40 |
| EBIT | 597 | -696 | 144 | 672 | -81 |
| Net financials | -0 | -1 | -53 | -80 | -111 |
| Profit before tax | 597 | -697 | 91 | 592 | -192 |
| Tax | 131 | -5 | -8 | 10 | -42 |
| Net profit | 466 | -692 | 99 | 582 | -150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.121 | 5.959 | 6.059 | 6.643 | 7.171 |
| Equity | 5.015 | 4.323 | 4.422 | 5.005 | 4.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 1.628 | 1.637 | 1.628 | 2.316 |
| Total debt | 93 | 1.628 | 1.637 | 1.628 | 2.316 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1995 – 1995 |
MM Audit | Audit | 1996 – 1999 |
PJ Audit | Audit | 1995 – 1996 |
HA Audit | Audit | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| MARNA MØLLER A/S | Audit | 0 companies |
| Preben Jeppesen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |