| Revenue | DKK 845K | +21% |
| EBITDA | DKK 449K | +199% |
| Net profit | DKK 101K | -58% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 1,6M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.245 | 1.184 | 1.120 | 701 | 845 |
| Staff expenses | -685 | -617 | -515 | -487 | -322 |
| EBITDA | 389 | 419 | 452 | 150 | 449 |
| Depreciation & amort. | -94 | -100 | -104 | -104 | -104 |
| EBIT | 295 | 319 | 348 | 46 | 346 |
| Net financials | -166 | -144 | -169 | 270 | -207 |
| Profit before tax | 128 | 175 | 179 | 317 | 139 |
| Tax | 31 | 40 | 46 | 75 | 38 |
| Net profit | 97 | 135 | 133 | 241 | 101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.307 | 5.145 | 5.311 | 4.965 | 5.074 |
| Equity | 1.248 | 1.326 | 1.402 | 1.578 | 1.618 |
| Long-term debt | 2.679 | 2.538 | 2.399 | 1.851 | 1.781 |
| Short-term debt | 1.236 | 1.116 | 1.328 | 1.329 | 1.451 |
| Total debt | 3.914 | 3.655 | 3.727 | 3.180 | 3.233 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1995 – 1995 |
JP Audit | Audit | 1995 – 1999 |
HA Audit | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2007 – 2024 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Prehn Mortensen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Lilly Anita Kristoffersen | Chairman | 0 companies |
| Nina Veselinova Ivanova | Board of Directors | 0 companies |
| Leo Supyeaw | Board of Directors | 0 companies |