| Revenue | DKK 10M | -5% |
| EBITDA | DKK 4,1M | -23% |
| Net profit | DKK 3,2M | -26% |
| Total assets | DKK 26,9M | -2% |
| Equity | DKK 14M | -6% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.657 | 8.945 | 10.738 | 10.498 | 10.021 |
| Staff expenses | -5.044 | -4.403 | -4.127 | -5.078 | -5.873 |
| EBITDA | 3.613 | 4.542 | 6.610 | 5.420 | 4.147 |
| Depreciation & amort. | -277 | -320 | -299 | -274 | -218 |
| EBIT | 3.336 | 4.222 | 6.312 | 5.146 | 3.929 |
| Net financials | 230 | 106 | 318 | 359 | 150 |
| Profit before tax | 3.567 | 4.328 | 6.630 | 5.505 | 4.080 |
| Tax | 787 | 877 | 1.542 | 1.215 | 903 |
| Net profit | 2.780 | 3.450 | 5.089 | 4.290 | 3.177 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.974 | 29.294 | 29.324 | 27.490 | 26.858 |
| Equity | 16.530 | 19.981 | 15.069 | 14.859 | 14.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.444 | 9.313 | 14.231 | 12.610 | 12.812 |
| Total debt | 8.444 | 9.313 | 14.231 | 12.610 | 12.812 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IJ Founder | Founder | 1995 |
KH Chief Executive Officer | Chief Executive Officer | 2012 |
EA Founder | Founder | 1995 |
| Former (6) | ||
MH Audit | Audit | 1995 – 1998 |
ML Management | Management | 2011 – 2012 |
LG Management | Management | 1995 – 1995 |
JR Chief Executive Officer | Chief Executive Officer | 2003 – 2008 |
KF Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
JJ Management | Management | 1995 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (15) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1995 – 1999 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Harboe | Audit | 0 companies |
| Marie Louise Nürnberg Lind | Management | 0 companies |
| Lars Goran Jensen | Management | 0 companies |
| Jann Rene Hansen | Chief Executive Officer | 0 companies |
| Inge Jakobsen | Founder | 0 companies |
| Karl Fredrik Grivans | Chief Executive Officer | 0 companies |
| Kim Haugård Sørensen | Chief Executive Officer | 0 companies |
| Jørn Jakobsen | Management | 0 companies |
| EKHOV AB | Founder | 0 companies |
| Mats Orevik | Chairman | 0 companies |
| Mats Nino Sandin | Board of Directors | 0 companies |
| Elling Dirk Hendrik De Lange | Board of Directors | 0 companies |
| Sandra Peters | Board of Directors | 0 companies |
| Robin Ohle | Chairman | 0 companies |
| Johannes Maria Baartmans | Board of Directors | 0 companies |
| Volker Meyer | Chairman | 0 companies |
| Carl Peter Ganderup Olsen | Board of Directors | 0 companies |
| Ingo Langer | Board of Directors | 0 companies |
| Kerstin Kost | Board of Directors | 0 companies |
| Paul Adrian Willetts | Board of Directors | 0 companies |
| Markus Greving | Chairman | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Peter Gerard Visser | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Mats Erik Örevik | Board of Directors | 0 companies |
| Sten Åke Lars Andersson | Board of Directors | 0 companies |