| Revenue | — | — |
| EBITDA | DKK -12K | +48% |
| Net profit | DKK -333K | -396% |
| Total assets | DKK 583K | -35% |
| Equity | DKK -1,5M | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -23 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -23 | -12 |
| Net financials | -804 | -432 | -207 | 135 | -321 |
| Profit before tax | -812 | -443 | -217 | 113 | -333 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | -811 | -443 | -217 | 113 | -333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.549 | 1.085 | 748 | 904 | 583 |
| Equity | -582 | -1.025 | -1.242 | -1.130 | -1.463 |
| Long-term debt | 2.109 | 2.095 | 1.975 | 2.007 | 2.007 |
| Short-term debt | 22 | 15 | 15 | 26 | 39 |
| Total debt | 2.131 | 2.110 | 1.990 | 2.033 | 2.046 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1995 – 1995 |
MV Management | Management | 1995 – 1997 |
PE Management | Management | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Minni Vangsgaard Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |