| Revenue | DKK 145K | +148% |
| EBITDA | DKK 145K | +148% |
| Net profit | DKK 96K | +262% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 156 | 160 | 168 | 123 | -48 | 45 | 109 | 1 | 107 | 365 | 59 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 139 | 129 | 143 | 102 | -71 | -1 | 73 | 1 | 107 | 365 | 59 | 145 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | 8 | -8 | -8 | -8 | -8 | -14 | -14 | -16 | -16 |
| EBIT | 126 | 132 | 122 | 136 | 94 | -79 | -10 | 64 | -8 | 93 | 350 | 43 | 129 |
| Net financials | -7 | -10 | 5 | -1 | 4 | 1 | 1 | 0 | -0 | -2 | -4 | -5 | -5 |
| Profit before tax | 119 | 122 | 127 | 135 | 99 | -78 | -9 | 64 | -8 | 91 | 346 | 38 | 125 |
| Tax | 30 | 32 | 33 | 34 | 23 | -12 | -0 | 16 | 0 | 22 | 78 | 11 | 29 |
| Net profit | 90 | 89 | 94 | 101 | 75 | -66 | -9 | 48 | -8 | 69 | 268 | 26 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.130 | 1.133 | 1.134 | 1.110 | 1.051 | 888 | 1.015 | 1.084 | 1.063 | 1.215 | 1.496 | 1.477 | 1.609 |
| Equity | 792 | 881 | 975 | 1.076 | 1.051 | 885 | 876 | 924 | 916 | 985 | 1.253 | 1.280 | 1.375 |
| Long-term debt | 203 | 116 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 136 | 136 | 34 | 0 | 3 | 139 | 160 | 147 | 228 | 239 | 188 | 227 |
| Total debt | 338 | 252 | 159 | 34 | 0 | 3 | 139 | 160 | 147 | 228 | 239 | 188 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1995 | — | — |
BL Management | Management | 1995 | — | — |
R Audit | Audit | 1995 | — | — |
EB Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Skytte Ankersen | Management | 0 companies |
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Revisonspartner | Audit | 0 companies |
| Erik Berg | Management | 0 companies |
| Mathias Krog Petersen | Board of Directors | 0 companies |
| Christian Krog Petersen | Chairman | 0 companies |