| Revenue | DKK 21K | — |
| EBITDA | DKK -45K | +67% |
| Net profit | DKK 4K | +106% |
| Total assets | DKK 965K | -6% |
| Equity | DKK 874K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.548 | 2.719 | 3.311 | 3.179 | 3.314 | 1.782 | 2.611 | 1.639 | -20 | -1 | -53 | 0 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 |
| EBITDA | 207 | 475 | 681 | 362 | 219 | -704 | 329 | -283 | -283 | -80 | -158 | -137 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 475 | 681 | 362 | 219 | -704 | 329 | -283 | -283 | -80 | -158 | -137 | -45 |
| Net financials | 16 | 47 | 12 | 10 | 5 | -5 | -26 | 1 | -13 | 65 | -155 | 75 | 49 |
| Profit before tax | 224 | 521 | 692 | 372 | 224 | -709 | 303 | -282 | -296 | -15 | -312 | -62 | 4 |
| Tax | 22 | 129 | 170 | 81 | 43 | -154 | 67 | -62 | -65 | -4 | 137 | -0 | -0 |
| Net profit | 201 | 392 | 522 | 290 | 181 | -555 | 236 | -220 | -231 | -11 | -450 | -62 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.351 | 5.432 | 4.270 | 8.444 | 4.224 | 4.298 | 3.141 | 1.680 | 1.474 | 1.469 | 1.089 | 1.031 | 965 |
| Equity | 2.157 | 2.349 | 2.571 | 2.362 | 2.343 | 1.607 | 1.843 | 1.623 | 1.393 | 1.381 | 932 | 870 | 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.194 | 3.083 | 1.698 | 6.010 | 1.825 | 2.690 | 1.298 | 57 | 82 | 88 | 157 | 161 | 91 |
| Total debt | 3.194 | 3.083 | 1.698 | 6.010 | 1.825 | 2.690 | 1.298 | 57 | 82 | 88 | 157 | 161 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2004 | — | — |
JB Management | Management | 1995 | — | — |
KP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERNER PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Jørn Berner Pedersen | Management | 0 companies |
| Ketty Pedersen | Management | 0 companies |
| Ulla Degnegaard | Board of Directors | 0 companies |
| Morten Christian Bådstorp | Board of Directors | 0 companies |