| Revenue | DKK -11K | +16% |
| EBITDA | DKK -11K | -16% |
| Net profit | DKK 609K | -41% |
| Total assets | DKK 2M | -75% |
| Equity | DKK 1,9M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -21 | -18 | -36 | -10 | -9 | -7 | -6 | -6 | -6 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 24 | -583 | -36 | -10 | -9 | -7 | -6 | -6 | -6 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 24 | -583 | -36 | -10 | -9 | -7 | -6 | -6 | -6 | -11 | -9 | -11 |
| Net financials | 720 | -222 | -1.346 | 740 | 300 | 98 | 27 | 13 | 6 | 6 | -833 | 1.073 | 698 |
| Profit before tax | 873 | -198 | -1.929 | 705 | 290 | 89 | 19 | 7 | 0 | 1 | -844 | 1.063 | 687 |
| Tax | 436 | -63 | -243 | 522 | 16 | 163 | -3 | 2 | 0 | 0 | -183 | 32 | 78 |
| Net profit | 437 | -134 | -1.686 | 183 | 275 | -74 | 23 | 5 | 0 | 0 | -661 | 1.031 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.660 | 8.439 | 5.611 | 4.180 | 4.462 | 1.285 | 340 | 304 | 303 | 303 | 4.974 | 7.870 | 1.957 |
| Equity | — | 3.322 | 1.635 | 1.818 | 2.093 | 1.018 | 291 | 297 | 297 | 297 | 236 | 1.268 | 1.877 |
| Long-term debt | 0 | 0 | 0 | 2.343 | 16 | 37 | 4 | 2 | 0 | 0 | 0 | 12 | 69 |
| Short-term debt | 3.077 | 3.054 | 2.154 | 19 | 2.354 | 229 | 44 | 6 | 6 | 6 | 4.738 | 6.590 | 11 |
| Total debt | 3.077 | 3.054 | 2.154 | 2.362 | 2.369 | 267 | 49 | 7 | 6 | 6 | 4.738 | 6.602 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HP INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kroghave Hartvig | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |