| Revenue | DKK 2,2M | +184% |
| EBITDA | DKK 568K | +167% |
| Net profit | DKK 88K | +109% |
| Total assets | DKK 7,8M | +38% |
| Equity | DKK 1,1M | +8% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.317 | 3.496 | 4.299 | 3.361 | 3.191 | 1.639 | 1.613 | 1.757 | 887 | 2.076 | 708 | 1.155 | 782 | 2.223 |
| Staff expenses | -3.426 | -3.008 | -3.965 | -3.041 | -2.889 | -2.531 | -2.228 | -1.906 | -1.681 | -861 | -1.339 | -1.641 | -1.630 | -1.545 |
| EBITDA | 1.890 | 488 | 334 | 319 | 302 | -892 | -615 | -149 | -794 | 1.215 | -631 | -486 | -847 | 568 |
| Depreciation & amort. | 218 | 95 | 175 | -184 | -182 | -177 | -81 | -19 | -14 | -3 | -17 | -72 | -89 | -331 |
| EBIT | 1.672 | 392 | 158 | 135 | 120 | -1.069 | -696 | -168 | -808 | 1.212 | -648 | -559 | -936 | 236 |
| Net financials | -29 | -67 | -95 | -142 | -83 | -142 | -173 | -186 | -241 | -295 | -246 | -356 | -314 | -118 |
| Profit before tax | 1.643 | 326 | 64 | -4 | 37 | -710 | -455 | -354 | -1.049 | 917 | -894 | -915 | -1.250 | 118 |
| Tax | 412 | 82 | 14 | 2 | 7 | 250 | 207 | -78 | -231 | 202 | -193 | -201 | -275 | 30 |
| Net profit | 1.231 | 244 | 50 | -6 | 30 | -961 | -662 | -276 | -818 | 715 | -701 | -714 | -975 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.662 | 5.272 | 5.812 | 6.555 | 4.485 | 6.464 | 5.981 | 4.665 | 4.111 | 4.627 | 4.478 | 4.353 | 5.686 | 7.845 |
| Equity | 2.355 | 2.599 | 2.649 | 2.643 | 2.673 | 1.712 | 1.050 | 774 | -44 | 671 | -30 | -744 | 1.051 | 1.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.563 |
| Short-term debt | 6.307 | 2.661 | 3.138 | 3.888 | 1.801 | 4.691 | 4.897 | 3.857 | 4.156 | 3.954 | 4.508 | 5.097 | 4.635 | 1.143 |
| Total debt | 6.307 | 2.673 | 3.163 | 3.912 | 1.812 | 4.752 | 4.930 | 3.891 | 4.156 | 3.956 | 4.508 | 5.097 | 4.635 | 6.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Founder | Founder | 1995 | — | — |
CH | Audit | 1995 | — | — |
TS Management | Management | 1995 | — | — |
HW Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIX-SIGMA ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Østerby Friis | Founder | 0 companies |
| Christian Haahr Danielsen | Audit | 0 companies |
| Tobia Sloth | Management | 0 companies |
| Henrik Wenzel Ørgreen | Founder | 0 companies |