| Revenue | DKK 470K | — |
| EBITDA | DKK 470K | +2779% |
| Net profit | DKK 979K | +71% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | 0 | 0 | 0 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -18 | -18 | 470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -18 | -18 | 470 |
| Net financials | 455 | 835 | 472 | 589 | 556 |
| Profit before tax | 438 | 819 | 453 | 571 | 1.026 |
| Tax | -14 | -5 | -3 | -1 | 47 |
| Net profit | 452 | 824 | 456 | 573 | 979 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.120 | 3.588 | 4.032 | 3.380 | 3.386 |
| Equity | 2.960 | 3.284 | 3.040 | 3.113 | 3.092 |
| Long-term debt | 71 | 207 | 140 | 10 | 167 |
| Short-term debt | 90 | 97 | 852 | 257 | 128 |
| Total debt | 160 | 304 | 992 | 267 | 295 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1995 – 1995 |
IG Audit | Audit | 1995 – 2023 |
BM Management | Management | 1995 – 2025 |
PE Management | Management | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Iben Green Madsen | Audit | 0 companies |
| Bo Mikael Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |