| Revenue | DKK -5,2M | +4395% |
| EBITDA | DKK -6M | -526% |
| Net profit | DKK -61,8M | -388% |
| Total assets | DKK 94,3M | -40% |
| Equity | DKK 84,1M | -42% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -141 | -137 | -116 | -5.196 |
| Staff expenses | -675 | -987 | -820 | -850 | -852 |
| EBITDA | -686 | -1.128 | -957 | -966 | -6.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -686 | -1.128 | -957 | -966 | -6.048 |
| Net financials | 26.414 | 7.779 | 47.718 | 28.547 | -55.756 |
| Profit before tax | 25.728 | 6.650 | 46.761 | 27.581 | -61.804 |
| Tax | 5.662 | 1.468 | 10.290 | 6.090 | -0 |
| Net profit | 20.066 | 5.182 | 36.471 | 21.491 | -61.804 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.794 | 93.765 | 139.011 | 156.933 | 94.284 |
| Equity | 82.717 | 87.899 | 124.370 | 145.861 | 84.058 |
| Long-term debt | 5.379 | 972 | 9.605 | 5.652 | 0 |
| Short-term debt | 4.698 | 4.895 | 5.035 | 5.420 | 10.226 |
| Total debt | 10.077 | 5.866 | 14.641 | 11.072 | 10.226 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1995 – 1995 |
NJ Audit | Audit | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |