| Revenue | DKK 2M | -15% |
| EBITDA | DKK 462K | -48% |
| Net profit | DKK 386K | -44% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 3,3M | +13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.336 | 1.552 | 1.567 | 2.351 | 1.996 |
| Staff expenses | -1.007 | -1.052 | -1.216 | -1.458 | -1.534 |
| EBITDA | 329 | 499 | 352 | 894 | 462 |
| Depreciation & amort. | -16 | -32 | -32 | -32 | -16 |
| EBIT | 313 | 468 | 320 | 862 | 446 |
| Net financials | 22 | 7 | 13 | 24 | 50 |
| Profit before tax | 334 | 475 | 334 | 886 | 496 |
| Tax | 10 | 110 | 88 | 194 | 110 |
| Net profit | 324 | 364 | 245 | 692 | 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.773 | 3.228 | 4.233 | 5.103 | 4.988 |
| Equity | 1.642 | 2.006 | 2.252 | 2.944 | 3.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 1.221 | 1.982 | 2.159 | 1.658 |
| Total debt | 1.127 | 1.221 | 1.982 | 2.159 | 1.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1996 |
| Former (1) | ||
KC Audit | Audit | 1995 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 1995 | |
| Former (1) | ||
| Chairman | 1995 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Charles Nielsen | Audit | 0 companies |
| Manfred Herbert Zähringer | Management | 0 companies |
| Felix Julian Wiene Zähringer | Board of Directors | 0 companies |
| Paul Lund | Chairman | 0 companies |
| Natascha Olivia Wiene Zähringer | Board of Directors | 0 companies |
| Mette Marie Zähringer | Board of Directors | 0 companies |