| Revenue | DKK -25K | +90% |
| EBITDA | DKK -25K | -90% |
| Net profit | DKK 2,1M | +2313% |
| Total assets | DKK 14,5M | +127% |
| Equity | DKK 3,1M | +215% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | -8 | -10 | -10 | -45 | -22 | -11 | -13 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 459 | -10 | 621 | -45 | 176 | -11 | -13 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 459 | -10 | 621 | -45 | 176 | -11 | -13 | -25 |
| Net financials | -707 | -1.374 | 4.081 | -148 | 153 | 273 | 11 | 101 | 2.277 |
| Profit before tax | -426 | -915 | 4.071 | 474 | 108 | 449 | -0 | 88 | 2.252 |
| Tax | -147 | 233 | 362 | 316 | 0 | 99 | 0 | -0 | 125 |
| Net profit | -278 | -1.148 | 3.709 | 158 | 108 | 350 | -0 | 88 | 2.127 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.269 | 31.485 | 683 | 815 | 863 | 1.010 | 910 | 6.387 | 14.490 |
| Equity | -1.924 | -3.072 | 637 | 795 | 853 | 1.000 | 900 | 988 | 3.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.193 | 34.557 | 46 | 20 | 10 | 10 | 10 | 5.399 | 11.375 |
| Total debt | 32.193 | 34.557 | 46 | 20 | 10 | 10 | 10 | 5.399 | 11.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1995 | — | — |
CE | Audit | 1995 | — | — |
SR Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENGIFA A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Søren Ree Andersen | Management | 0 companies |