| Revenue | DKK -10K | +550% |
| EBITDA | DKK -10K | -550% |
| Net profit | DKK 58K | -84% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 4,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -16 | -25 | 0 | -27 | -9 | -9 | -9 | -11 | -10 | -6 | -2 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -16 | -25 | -22 | -27 | -9 | -9 | -9 | -11 | -10 | -6 | -2 | -10 |
| Depreciation & amort. | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -16 | -25 | -22 | -27 | -9 | -9 | -9 | -11 | -10 | -6 | -2 | -10 |
| Net financials | 183 | 489 | 841 | 1.351 | -65 | 441 | 116 | 136 | -30 | 656 | -272 | 389 | 479 | 86 |
| Profit before tax | 172 | 476 | 825 | 1.326 | -87 | 414 | 107 | 127 | -39 | 645 | -282 | 383 | 478 | 75 |
| Tax | 5 | 3 | 65 | 96 | -0 | 72 | 24 | 28 | -8 | 142 | -62 | 86 | 106 | 17 |
| Net profit | 167 | 473 | 760 | 1.230 | -87 | 342 | 83 | 99 | -30 | 503 | -220 | 297 | 372 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.727 | 2.040 | 2.731 | 3.943 | 3.649 | 3.955 | 3.912 | 3.910 | 3.753 | 4.270 | 3.936 | 3.999 | 4.327 | 4.272 |
| Equity | 1.656 | 2.033 | 2.696 | 3.827 | 3.540 | 3.882 | 3.862 | 3.855 | 3.717 | 4.109 | 3.777 | 3.960 | 4.214 | 4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 8 | 78 | 0 |
| Short-term debt | 71 | 7 | 35 | 115 | 110 | 73 | 44 | 55 | 36 | 37 | 159 | 31 | 36 | 123 |
| Total debt | 71 | 7 | 35 | 115 | 110 | 73 | 51 | 56 | 36 | 161 | 159 | 39 | 114 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1995 | — | — |
LA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Lea Annette Bendix | Management | 0 companies |