| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 1,3M | +136% |
| Total assets | DKK 43,1M | +6% |
| Equity | DKK 6,7M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 |
| Net financials | -1.102 | -978 | -1.965 | -3.929 | 1.062 |
| Profit before tax | -1.106 | -981 | -1.969 | -3.933 | 1.058 |
| Tax | -50 | -56 | -112 | -263 | -260 |
| Net profit | -1.055 | -925 | -1.857 | -3.669 | 1.318 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.783 | 43.576 | 43.030 | 40.686 | 43.052 |
| Equity | 11.865 | 10.939 | 9.082 | 5.413 | 6.731 |
| Long-term debt | 16.243 | 15.943 | 15.643 | 15.855 | 16.290 |
| Short-term debt | 15.675 | 16.694 | 18.305 | 19.418 | 20.030 |
| Total debt | 31.918 | 32.637 | 33.948 | 35.273 | 36.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Founder | Founder | 1995 |
| Former (1) | ||
| Audit | 1995 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
MT | Board of Directors | 2013 |
| Former (2) | ||
| Board of Directors | 2006 – 2013 | |
| Chairman | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Ove Smed | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Inge-Lise Alsing Smed | Board of Directors | 0 companies |
| Jon Sigurd Svenningsen | Board of Directors | 0 companies |
| Troels Henrik Horneman | Chairman | 0 companies |
| Mads Thy | Board of Directors | 0 companies |