| Revenue | DKK 5,2M | +1444% |
| EBITDA | DKK 5,1M | +2198% |
| Net profit | DKK 4,2M | +1871% |
| Total assets | DKK 8,3M | +51% |
| Equity | DKK 8,3M | +97% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.479 | 3.091 | -94 | 339 | 5.228 |
| Staff expenses | -3.148 | -3.858 | -994 | -1.216 | -424 |
| EBITDA | 3.373 | 3.021 | -162 | 222 | 5.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.373 | 3.021 | -162 | 222 | 5.096 |
| Net financials | -35 | -513 | 55 | 50 | 256 |
| Profit before tax | 3.338 | 2.508 | -108 | 271 | 5.353 |
| Tax | 734 | 551 | -24 | 59 | 1.176 |
| Net profit | 2.604 | 1.957 | -83 | 212 | 4.176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.410 | 7.130 | 5.564 | 5.510 | 8.312 |
| Equity | 4.023 | 4.980 | 4.096 | 4.197 | 8.261 |
| Long-term debt | 1.220 | 996 | 773 | 551 | 0 |
| Short-term debt | 767 | 815 | 409 | 536 | 51 |
| Total debt | 1.987 | 1.811 | 1.181 | 1.087 | 51 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 1995 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1995 | |
| Individual | 50–66.65% | 50–66.65% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Bjarke Stenrøjl Kristensen | Board of Directors | 0 companies |