| Revenue | DKK 4,1M | -6% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 1,2M | +2% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 2M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.318 | 4.323 | 4.094 | 4.316 | 4.064 |
| Staff expenses | -2.508 | -2.884 | -3.468 | -2.668 | -2.348 |
| EBITDA | 1.810 | 1.438 | 627 | 1.648 | 1.716 |
| Depreciation & amort. | -72 | -65 | -78 | -83 | -78 |
| EBIT | 1.738 | 1.373 | 549 | 1.566 | 1.638 |
| Net financials | 12 | -59 | -26 | -68 | -112 |
| Profit before tax | 1.750 | 1.314 | 523 | 1.497 | 1.526 |
| Tax | 411 | 296 | 116 | 331 | 336 |
| Net profit | 1.340 | 1.018 | 406 | 1.167 | 1.190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.877 | 3.468 | 2.937 | 5.216 | 5.354 |
| Equity | 2.095 | 1.774 | 1.170 | 1.937 | 1.977 |
| Long-term debt | 182 | 46 | 47 | 47 | 0 |
| Short-term debt | 1.600 | 1.649 | 1.720 | 3.232 | 3.377 |
| Total debt | 1.782 | 1.694 | 1.767 | 3.279 | 3.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1995 |
| Former (1) | ||
BC Audit | Audit | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1995 – 2005 | |
| Board of Directors | 1995 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Martin Haasen Jensen | Management | 0 companies |
| Jytte Hedegaard Attermann Brinch | Board of Directors | 0 companies |
| Kirsten Hedegaard Attermann Brinch | Board of Directors | 0 companies |