| Revenue | DKK 233K | -11% |
| EBITDA | DKK 233K | -11% |
| Net profit | DKK 46K | -45% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK -417K | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 | 218 | 276 | 261 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 218 | 276 | 261 | 233 |
| Depreciation & amort. | -88 | -88 | -88 | -88 | -88 |
| EBIT | 65 | 130 | 187 | 172 | 145 |
| Net financials | -36 | -36 | -35 | -75 | -85 |
| Profit before tax | 29 | 94 | 152 | 97 | 59 |
| Tax | 10 | 21 | 38 | 13 | 13 |
| Net profit | 19 | 73 | 114 | 84 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.823 | 4.705 | 4.629 | 4.531 | 4.462 |
| Equity | -734 | -661 | -547 | -464 | -417 |
| Long-term debt | 3.255 | 1.529 | 1.448 | 1.373 | 1.290 |
| Short-term debt | 3.707 | 3.593 | 3.446 | 3.325 | 3.281 |
| Total debt | 6.962 | 5.122 | 4.894 | 4.699 | 4.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
HG Audit | Audit | 1995 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1995 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1995 | |
| Individual | 50–66.65% | 50–66.65% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Fjelsted | Chief Executive Officer | 0 companies |
| Hans Georg Rasmussen | Audit | 0 companies |
| Henning Bøgehus Nielsen | Board of Directors | 0 companies |
| Ole Vegeberg Jørgensen | Board of Directors | 0 companies |