| Revenue | DKK 1,9M | +100% |
| EBITDA | DKK 1,9M | +102% |
| Net profit | DKK 2,2M | +134% |
| Total assets | DKK 16,5M | +96% |
| Equity | DKK 3,9M | +134% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.215 | 52 | -32 | 928 | 1.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.215 | 52 | -32 | 919 | 1.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.215 | 52 | -32 | 919 | 1.855 |
| Net financials | -6 | 33 | 28 | 38 | 386 |
| Profit before tax | -1.221 | 85 | -4 | 958 | 2.240 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.221 | 85 | -4 | 958 | 2.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.607 | 4.752 | 4.910 | 8.423 | 16.533 |
| Equity | 633 | 718 | 714 | 1.672 | 3.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.974 | 4.034 | 4.196 | 6.750 | 12.620 |
| Total debt | 3.974 | 4.034 | 4.196 | 6.750 | 12.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IR Management | Management | 1995 |
| Former (3) | ||
ET | Audit | 1995 – 1995 |
AB Audit | Audit | 1995 – 2022 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2014 | |
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2008 – 2014 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2003 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Asger Briete Wiuff | Audit | 0 companies |
| Ibrahim Ramadan Moustafa Sayed Ahmed | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Pernille Amnitzbøll | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Mogens Bjerre | Chairman | 0 companies |
| Ulla Jepsen | Chairman | 0 companies |
| Karen Jarman Jørgensen | Board of Directors | 0 companies |
| Jørgen Vammen Jepsen | Board of Directors | 0 companies |