| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 1,7M | +21% |
| Total assets | DKK 10,7M | +15% |
| Equity | DKK 10,7M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 235 | 134 | — | 3.098 | 165 | 178 | 103 | 169 | 2.322 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 235 | 134 | 0 | 3.142 | 165 | 178 | 103 | 169 | 2.322 | 0 | 0 | 0 |
| Depreciation & amort. | 61 | -61 | -61 | -0 | -61 | -63 | -68 | -68 | -68 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 174 | 73 | 0 | 3.080 | 102 | 110 | 35 | 101 | 2.322 | 0 | 0 | 0 |
| Net financials | 496 | 0 | 0 | 0 | -1.373 | 308 | -459 | 678 | 1.048 | 1.769 | -2.046 | 1.763 | 2.134 |
| Profit before tax | 622 | 596 | 349 | 0 | 1.707 | 410 | -350 | 713 | 1.149 | 4.091 | -2.046 | 1.763 | 2.134 |
| Tax | 16 | 1 | 90 | -0 | 377 | 94 | -77 | 162 | 264 | 1.030 | 450 | 388 | 472 |
| Net profit | 606 | 595 | 259 | 0 | 1.330 | 317 | -273 | 551 | 885 | 3.061 | -2.496 | 1.375 | 1.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.150 | 9.542 | 9.516 | 0 | 7.045 | 7.175 | 6.619 | 7.064 | 7.805 | 9.840 | 7.947 | 9.305 | 10.716 |
| Equity | 7.401 | 7.073 | 7.012 | 0 | 5.506 | 5.719 | 5.340 | 5.783 | 6.558 | 9.506 | 7.470 | 8.988 | 10.703 |
| Long-term debt | 1.495 | 1.338 | 1.194 | 0 | 897 | 745 | 600 | 450 | 297 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 501 | 694 | 0 | 338 | 362 | 408 | 512 | 647 | 334 | 26 | 6 | 13 |
| Total debt | 2.018 | 1.839 | 1.888 | 0 | 1.235 | 1.108 | 1.008 | 962 | 944 | 334 | 26 | 6 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2000 | — | — |
SW Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1999 | |
| Individual | 10.0% | 10.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Tøttrup | Management | 0 companies |
| Søren Wonsild Glud | Audit | 0 companies |