| Revenue | DKK -4K | -18% |
| EBITDA | DKK -4K | +18% |
| Net profit | DKK -3K | +27% |
| Total assets | DKK 168K | -2% |
| Equity | DKK 164K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -5 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 |
| Depreciation & amort. | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -5 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 |
| Net financials | -3 | -4 | -5 | -4 | -3 | -3 | -3 | -6 | -6 | -8 | -1 | 1 | 1 |
| Profit before tax | -10 | -8 | -9 | -7 | -8 | -7 | -7 | -11 | -11 | -12 | -5 | -5 | -3 |
| Tax | -3 | -1 | -2 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -6 | -7 | -38 | -8 | -7 | -7 | -11 | -11 | -12 | -5 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 414 | 413 | 379 | 374 | 370 | 366 | 361 | 357 | 351 | 176 | 171 | 168 |
| Equity | 283 | 277 | 270 | 233 | 225 | 218 | 210 | 200 | 189 | 177 | 172 | 167 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 137 | 142 | 147 | 149 | 152 | 155 | 162 | 168 | 175 | 4 | 4 | 4 |
| Total debt | 132 | 137 | 142 | 147 | 149 | 152 | 155 | 162 | 168 | 175 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 1995 | — | — |
AM Management | Management | 1995 | — | — |
MR | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kroghsbo | Audit | 0 companies |
| Anna Marie Trankjær | Management | 0 companies |
| Malene Runge Eschen Santa Clausen | Founder | 0 companies |
| Jørgen Peter Løfqvist | Board of Directors | 0 companies |
| Richard Mathias Wilhjelm | Chairman | 0 companies |
| Thomas Michael Muus | Board of Directors | 0 companies |