| Revenue | DKK -18K | -16% |
| EBITDA | DKK -18K | +16% |
| Net profit | DKK 418K | +1% |
| Total assets | DKK 8,1M | +5% |
| Equity | DKK 7,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -13 | -9 | -12 | -15 | -19 | -20 | -13 | -13 | -14 | -21 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -13 | -9 | -12 | -15 | -19 | -20 | -13 | -13 | -14 | -21 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -13 | -9 | -12 | -15 | -19 | -20 | -13 | -13 | -14 | -21 | -18 |
| Net financials | 125 | 351 | 46 | 296 | 543 | 374 | 298 | 105 | 202 | 895 | 593 | 461 | 416 |
| Profit before tax | 119 | 342 | 32 | 287 | 531 | 359 | 279 | 86 | 190 | 882 | 579 | 440 | 398 |
| Tax | -3 | 3 | 4 | -12 | 1 | 13 | -29 | 11 | -18 | -15 | 5 | 24 | -20 |
| Net profit | 122 | 339 | 28 | 298 | 531 | 345 | 308 | 75 | 208 | 896 | 574 | 416 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.145 | 3.916 | 3.937 | 4.226 | 4.748 | 5.102 | 5.389 | 5.519 | 5.716 | 6.818 | 7.334 | 7.714 | 8.126 |
| Equity | 3.537 | 3.828 | 3.807 | 4.054 | 4.585 | 4.878 | 5.134 | 5.155 | 5.307 | 6.147 | 6.664 | 7.021 | 7.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 88 | 130 | 171 | 163 | 208 | 255 | 337 | 384 | 643 | 632 | 643 | 726 |
| Total debt | 608 | 88 | 130 | 171 | 163 | 208 | 255 | 337 | 384 | 643 | 632 | 643 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 1995 | — | — |
BB Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Søgaard | Founder | 0 companies |
| Benny Biller | Founder | 0 companies |
| Rikke Søgaard | Board of Directors | 0 companies |
| Leif Søndergaard | Board of Directors | 0 companies |
| Rune Gade Bach | Board of Directors | 0 companies |