| Revenue | DKK 70K | -325% |
| EBITDA | DKK -107K | +34% |
| Net profit | DKK 79K | +400% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 749K | +12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 813 | 1.259 | -212 | -31 | 70 |
| Staff expenses | -841 | -645 | -187 | -132 | -0 |
| EBITDA | -28 | 614 | 1.248 | -163 | -107 |
| Depreciation & amort. | -115 | -97 | 824 | -30 | -73 |
| EBIT | -143 | 517 | 425 | -193 | -181 |
| Net financials | -95 | -27 | -198 | 169 | 282 |
| Profit before tax | -238 | 491 | 227 | -24 | 102 |
| Tax | -52 | 108 | 50 | 2 | 23 |
| Net profit | -186 | 383 | 177 | -26 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.150 | 3.600 | 3.648 | 3.605 | 3.623 |
| Equity | 137 | 520 | 697 | 670 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.939 | 2.908 | 2.729 | 2.890 | 2.829 |
| Total debt | 2.939 | 2.908 | 2.729 | 2.890 | 2.829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JU Management | Management | 1995 |
| Former (1) | ||
HB | Audit | 1995 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1995 – 2017 | |
| Deputy Chairman | 1995 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ulrik Dahl | Management | 0 companies |
| Hans-Erik Brandt Pedersen | Audit | 0 companies |
| Anny Nørring Dahl | Chairman | 0 companies |
| Knud Erik Nørring Pedersen | Deputy Chairman | 0 companies |