| Revenue | DKK 65K | +71% |
| EBITDA | DKK 65K | +71% |
| Net profit | DKK 172K | +596% |
| Total assets | DKK 8,8M | -2% |
| Equity | DKK 8,7M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -57 | 16 | -4 | 38 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 16 | -4 | 38 | 65 |
| Depreciation & amort. | -44 | -61 | -61 | -44 | -44 |
| EBIT | -101 | -45 | -64 | -6 | 21 |
| Net financials | 2.394 | 1.865 | 824 | -17 | 154 |
| Profit before tax | 2.293 | 1.820 | 759 | -21 | 175 |
| Tax | -14 | 4 | 14 | 13 | 3 |
| Net profit | 2.307 | 1.816 | 746 | -35 | 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.086 | 8.802 | 9.364 | 8.994 | 8.783 |
| Equity | 6.371 | 8.105 | 8.768 | 8.647 | 8.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.715 | 697 | 596 | 346 | 53 |
| Total debt | 2.715 | 697 | 596 | 346 | 53 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KN Founder | Founder | 1995 |
RS Founder | Founder | 1995 |
KM Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Nygaard Knudsen | Founder | 0 companies |
| Rita Skov Henriksen | Founder | 0 companies |
| Klaus Mikael Henriksen | Founder | 0 companies |
| Elin Vala Jonsdottir | Board of Directors | 0 companies |