| Revenue | DKK 538K | -191% |
| EBITDA | DKK 538K | -66% |
| Net profit | DKK 285K | +18% |
| Total assets | DKK 1,6M | -20% |
| Equity | DKK -2M | +12% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 670 | 709 | 1.035 | -589 | 538 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 668 | 709 | 1.035 | 1.561 | 538 |
| Depreciation & amort. | -2 | -19 | -61 | 1.075 | -70 |
| EBIT | 666 | 690 | 974 | 486 | 468 |
| Net financials | -146 | -109 | -96 | -114 | -102 |
| Profit before tax | 520 | 581 | 878 | 373 | 367 |
| Tax | 114 | 109 | 164 | 130 | 82 |
| Net profit | 406 | 472 | 714 | 243 | 285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 428 | 883 | 1.189 | 1.947 | 1.563 |
| Equity | -3.718 | -3.246 | -2.532 | -2.290 | -2.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.146 | 4.129 | 3.721 | 4.236 | 3.291 |
| Total debt | 4.146 | 4.129 | 3.721 | 4.236 | 3.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 1995 |
| Former (3) | ||
BM Management | Management | 2004 – 2014 |
LV | Audit | 1995 – 2013 |
JM Management | Management | 1996 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Meyer Hansen | Management | 0 companies |
| Birgitte Mikkelsen | Management | 0 companies |
| Leo Vinther Mathiasen | Audit | 0 companies |
| John Mikkelsen | Management | 0 companies |